Die Mietaufstellung ist wie folgt:
1F & Keller - 5,5 Zimmer $3.100
2F - Whg 6,5 Zimmer $2.660
3F - Whg 6,5 Zimmer $2.680
4F - Whg 6,5 Zimmer $2.500
Die Ausgaben sind wie folgt:
Grundsteuern $38.031
Versicherung: $3.031
Wasser/Abwasser: $5.936
Strom: $563
Instandhaltung $1.450
Bruttoeinnahmen: $130.450 (komplett freier Markt)

Rent Roll is as follows
1F & Cell - 5.5 Rms $3,100
2F - Apt 6.5 Rms $2,660
3F - Apt 6.5 Rms $2,680
4F - Apt 6.5 Rms $2,500
Expenses are as follows:
Real Estate Taxes $38031
Insurance: $3,031
Water/Sewer: $5,936
Electric: $563
Maintenance $1,450
Gross Income: $130,450 (completely free market building) © 2025 OneKey™ MLS, LLC